Suche
 
Folgen Sie uns auf:

WPX Energy Announces Third-Quarter 2012 Results

01.11.2012  |  Business Wire


WPX Energy (NYSE:WPX) today announced its unaudited operating and
financial results for the third-quarter of 2012. Recent highlights
include:


  • 3Q Bakken oil production increased 66% to 9,600 barrels per day from
    5,800 a year ago

  • October Bakken oil production surpassed 10,500 barrels per day

  • WPX on track to hold Bakken acreage by production; initial multi-well
    pad drilling beginning

  • Natural gas production in the Marcellus Shale rose four-fold to 65
    MMcf/d vs. 15 MMcf/d a year ago

  • Liquidity remains strong at $1.7 billion

  • Lower 3Q natural gas production vs. a year ago a result of fewer wells
    drilled due to capital discipline

FINANCIAL RESULTS


WPX reported an unaudited net loss attributable to WPX Energy of $64
million for third-quarter 2012, or a loss of $0.32 per share on a fully
diluted basis, compared with net income of $14 million, or $0.07 per
share, in third-quarter 2011.


The decrease in third-quarter 2012 was driven primarily by lower natural
gas and NGL commodity prices vs. the 2011 period. Revenues in the 2012
period ? not including gas management activities ? declined 24 percent
vs. third-quarter 2011, driven by significantly lower net realized
average prices for natural gas and NGL production.


Third-quarter 2012 results also were impacted by approximately $22
million in net losses on derivatives not designated as hedges, compared
with $12 million in net gains in third-quarter 2011.


Excluding unrealized mark-to-market gains (losses), WPX had an adjusted
loss from continuing operations of $47 million, or a loss of $0.23 per
share on a diluted basis, for third-quarter 2012, compared with adjusted
income from continuing operations of $14 million, or $0.07 per share on
a diluted basis, for the same period in 2011. A reconciliation is
included in the statements that accompany this press release.


For the first nine months of 2012, WPX reported an unaudited net loss
attributable to WPX Energy of $117 million, or a loss of $0.59 per share
on a diluted basis, compared with net income of $36 million, or $0.18
per share, for the same period in 2011.


In addition to lower net realized average prices for the company′s
production, results for the first nine months of 2012 were impacted by
$117 million in non-cash impairment charges stemming from a decline in
forward natural gas prices during the first half of 2012. These charges
were recorded in the first and second quarter.


As described in previous quarters this year, WPX′s accounting for costs
of certain acquired unproved reserves is based on discounted cash flows.
As a result, declines in forward commodity prices can drive impairments
in the absence of a change in the underlying reserve estimates.


Excluding the impairment charges and unrealized mark-to-market gains
(losses), WPX had an adjusted loss from continuing operations of $84
million, or a loss of $0.42 per share on a diluted basis, for the first
three quarters of 2012, compared with adjusted income from continuing
operations of $55 million, or $0.28 per share on a diluted basis, for
the same period in 2011. A reconciliation is included in the statements
that accompany this press release.


WPX′s adjusted EBITDAX (a non-GAAP measure) for third-quarter 2012 was
$230 million, compared with $337 million for the same measure a year
ago. A reconciliation is included below.


For the first three quarters of 2012, adjusted EBITDAX was $744 million,
compared with $963 million for the same period in 2011. The primary
factor affecting 2012 adjusted EBITDAX was a decrease in the company′s
domestic net realized average prices.


 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?
EBITDAX (non-GAAP)Third QuarterYTD
2012
 ?

 ?
20112012
 ?

 ?
2011
millionsmillionsmillionsmillions

Net income (loss)

($61

)

$16

($107

)

$43

Interest expense

$25

?

$77

$97

Provision (benefit) for income taxes

($28

)

$10

($71

)

$30

Depreciation, depletion and amortization

$243

$239

$719

$670

Exploration expenses

$22

 ?

$74

 ?

$60

 ?

$100

EBITDAX

$201

 ?

$339

 ?

$678

 ?

$940

 ?

Impairments

?

?

$117

?

Unrealized MTM (gains) losses

$31

($5

)

($28

)

$10

(Income) Loss from discontinued operations

($2

)

$3

 ?

($23

)

$13
Adjusted EBITDAX$230
 ?
$337
 ?
$744
 ?
$963

 ?


EBITDAX represents earnings before interest expense, income taxes,
depreciation, depletion and amortization and exploration expenses.
Adjusted EBITDAX includes adjustments for impairments, unrealized
mark-to-market gains (losses) and discontinued operations.


WPX believes that these non-GAAP measures provide useful information
regarding its ability to meet future debt service, capital expenditures
and working capital requirements.

MANAGEMENT PERSPECTIVE


'Despite a 10-year low for natural gas prices and the fall-off in NGL
prices that we saw this year, we have a resilient portfolio and we still
expect to achieve more than $1 billion dollars of adjusted EBITDAX with
the recent strengthening in natural gas prices,? said Ralph Hill,
president and CEO.


'Along those lines, we are encouraged by the recent rebound in natural
gas prices. At the appropriate time, we can be among the first and
fastest to grow gas volumes again given our low-cost, competitive
advantage in the Piceance.


'Operationally, we′re levered toward a gas price recovery, particularly
in the Piceance Basin and in Susquehanna County in the Marcellus Shale.
In the Piceance alone, we have more than 10,000 remaining gross 3P
locations.


'The pullback in our third-quarter natural gas production is a direct
result of our capital discipline and the corresponding change in our rig
count this year. As we′ve demonstrated before, we can redeploy capital
and ramp up volumes quickly as higher returns materialize.


'Our quarterly growth in the Bakken was masked by completions that were
delayed from the second quarter to the third, but our third-quarter
average production of 9,600 barrels per day has already increased 9
percent in October to 10,500 and we expect to reach our planned December
monthly exit rate.


'As a clear example of our growing efficiencies in the Bakken, we expect
to complete 14 wells in the fourth quarter, compared to 22 wells during
the first nine months of the year. The commencement of pad drilling is
on schedule and we expect those efficiencies will drive down costs in
2013.


'Overall, lower commodity prices in 2012 have been a challenge, but
we′ve maintained our strong and stable financial condition, we′re
bullish on our large resource base and we′re on target to meet our 2012
production goal of 1,380 million cubic feet equivalent per day.


'WPX has a rich resource potential, a history of efficiency and a
capital allocation strategy that is based on rates of return. Combining
our strong balance sheet with the diversity of our portfolio gives us
flexibility on when and where to drill,? Hill added.

PRODUCTION


WPX′s overall domestic and international production averaged 1,359
MMcfe/d in third-quarter 2012, down 2 percent from a year ago. This
planned decrease represents reduced development activity associated with
the steps the company announced in early 2012 in response to falling
natural gas prices.


Oil production in the Bakken Shale averaged 9,600 barrels per day in the
third quarter. This represents a 66 percent increase vs. a year ago.


Overall oil production of 17,900 barrels per day in third-quarter 2012
increased 30 percent vs. third-quarter 2011. Overall third-quarter 2012
NGL production of 28,900 barrels per day was up 1 percent over the
prior-year quarter.


Total natural gas production of 1,078 MMcf/d in third-quarter 2012
declined 5 percent vs. third-quarter 2011. The primary driver was lower
production in the Piceance, Powder River and San Juan basins in response
to decade-low gas prices and the subsequent redeployment of capital to
oil assets.


Natural gas production in the Marcellus Shale continued to improve.
Third-quarter 2012 volumes of 65 MMcf/d were up more than four-fold vs.
a year ago, despite an estimated 30 MMcf/d that was curtailed by
infrastructure challenges.


 ?

 ?

 ?

 ?

 ?

 ?
Average Daily Production3QYTD
2012
 ?

 ?

 ?
2011
 ?

Change
2012
Natural gas (MMcf/d)
 ?

 ?

 ?

Piceance Basin

652

704

-7%

685

Marcellus Shale

65

15

333%

60

Powder River Basin

203

233

-13%

213

San Juan Basin

128

153

-16%

130

Other

 ?

30

 ?

 ?

 ?

29

 ?

3%

29

Subtotal (MMcf/d)

1,078

1,134

-5%

1,117

 ?
NGLs (Mbbl/d)

Piceance

27.5

27.2

1%

29.0

Other

 ?

1.4

 ?

 ?

 ?

1.3

 ?

8%

1.2

Subtotal (Mbbl/d)

28.9

28.5

1%

30.2

 ?
Oil (Mbbl/d)

Bakken Shale

9.6

5.8


66%


8.9

Piceance

2.0

2.1

-5%

2.5

International

6.2

5.8

7%

6.0

Other

 ?

0.1

 ?

 ?

 ?

0.1

 ?

NM

0.1

Subtotal (Mbbl/d)

17.9

13.8

30%

17.5

 ?
Total Production (MMcfe/d)
1,359

 ?

 ?

 ?

1,388

 ?

-2%

1,403

 ?
Figures exclude volumes for discontinued operations in the
Barnett Shale and Arkoma Basin.

 ?


The domestic net realized average price for natural gas, inclusive of
hedges, was $3.35 per Mcf in third-quarter 2012, down 21 percent from
$4.25 per Mcf a year ago.


The domestic net realized average price for NGL was $24.43 per barrel in
third-quarter 2012, down 43 percent from $42.54 per barrel a year ago.


The net realized average price for domestic oil, inclusive of hedges,
was $82.31 per barrel in third-quarter 2012, down 3 percent from $84.75
per barrel a year ago.


Compared with the most recent quarter, the domestic net realized average
price for natural gas ? inclusive of hedges ? improved 11 percent in the
third quarter.

EXPENSES: KEY PER-UNIT COSTS REMAIN FLAT OR DECREASE EVEN WITH LOWER
3Q PRODUCTION


Through the first three quarters of 2012, overall expenses ? including
transition costs related to WPX′s spin-off ? were 9 percent lower than
the first three quarters in 2011.


On a per-unit basis, WPX′s domestic lease operating expense (LOE) in
third-quarter 2012 was $0.51 per Mcfe, which was equal to the same
period a year ago.


Domestic gathering, processing and transportation charges decreased 2
percent to $1.04 per Mcfe in third-quarter 2012 vs. $1.06 per Mcfe in
third-quarter 2011.


Taxes other than income for domestic operations decreased 36 percent to
$0.14 per Mcfe in third-quarter 2012 vs. $0.22 per Mcfe in third-quarter
2011, reflecting lower commodity prices.


Domestic general and administrative expenses (G&A) decreased 4 percent
to $0.53 per Mcfe in third-quarter 2012 vs. $0.55 per Mcfe in
third-quarter 2011.


Domestic depreciation, depletion and amortization expenses (DD&A)
increased 4 percent to $1.98 per Mcfe in third-quarter 2012 vs. $1.90
per Mcfe in third-quarter 2011, reflecting a decline in the 12-month
average commodity price used in the calculation of the company′s DD&A
rate.

CASH AND LIQUIDITY


Net cash provided by operating activities for the first nine months of
2012 was $589 million, including $148 million in the third quarter.


At Sept. 30, 2012, WPX had approximately $240 million in cash and cash
equivalents ? including $31 million for international operations.


The company′s total liquidity at the end of the third quarter was
approximately $1.7 billion, including an undrawn $1.5 billion revolving
credit agreement.

GUIDANCE FOR PRODUCTION, ADJUSTED EBITDAX AND CAPITAL SPENDING


WPX is re-affirming its 2012 production goal of 1,380 million cubic feet
equivalent per day at year-end, which consists of 1.1 billion cubic feet
per day of natural gas, 18,100 barrels per day of oil and 29,400 barrels
per day of natural gas liquids.


For full-year 2012, WPX expects adjusted EBITDAX of $1 billion to $1.05
billion. WPX′s original estimate of $1.175 billion at the beginning of
the year assumed the impact of existing hedges and plan commodity prices
of $3 NYMEX natural gas, $99 per barrel oil and $51 per barrel NGL.


For the first nine months of 2012, WPX made approximately $1.12 billion
of capital investments in its domestic operations, including $320
million in the third quarter. These investments are predominantly in the
Bakken Shale, Piceance Basin and Marcellus Shale where the company
generates its highest returns.


For full-year 2012, WPX expects $1.45 billion to $1.5 billion of total
capital spending, including amounts for land purchases in oil-focused
properties that are expected to close prior to year-end.

DEVELOPMENT ACTIVITY


For the first nine months of 2012, WPX domestic operations participated
in 421 gross (309 net) wells, including 121 gross (93 net) in the third
quarter. These figures represent the number of wells that were completed
and began commercial delivery of production.


Highlights for the company′s operated wells in its core growth areas are
provided below. The balance of gross (net) wells is accounted for in
non-operated interests, as well as WPX′s own properties in the San Juan
and Powder River basins.


In the liquids-rich Piceance Basin, WPX completed 204 gross (185 net)
wells during the first three quarters of 2012. WPX expects to continue
to operate five rigs in this area for the remainder of 2012. WPX is
currently nearing total depth on its first horizontal well in the
Niobrara formation to explore the Piceance Basin′s deeper gas potential.


WPX also continues to improve drilling times in the Piceance, drilling a
Valley well in a record 3.8 days. WPX′s average drilling time in the
Valley for 2012 is approximately nine days per well.


In the Bakken Shale, WPX completed 22 gross (18 net) wells through the
first three quarters of the year. WPX expects to complete 14 gross (10
net) wells on its Bakken acreage in the fourth quarter.


The George Evans/Mason infill density science unit was completed during
the third quarter as planned. These wells were drilled on WPX′s first
multi-well pad sites in the area, averaging 26 days per well. All seven
wells ? four in the Bakken and three in the Three Forks ? in the
1,280-acre unit are on production.


During the infill drilling, WPX successfully recovered 372 feet of
continuous core through the entire Bakken and Three Forks formations,
along with portions of the Lodgepole and Birdbear formations. This is a
valuable step in targeting the most geologically productive zones,
understanding ways to optimize completion designs and evaluating the
feasibility of increasing the number of drilling locations and the
company′s reserves potential.


WPX has finished converting its rig fleet in the Bakken Shale to five
new fit-for-purpose rigs. Going forward, the majority of drilling will
be on multi-well pad sites.


In the Marcellus Shale, WPX completed 28 gross (23 net) wells during the
first three quarters of 2012. WPX currently has two fit-for-purpose rigs
in Susquehanna County.


Efficiencies continue to be reflected in Marcellus drilling times. WPX′s
new record drilling time in the area is 11.4 days, which was set in the
third quarter. The company also has reduced its completion costs in
Susquehanna County by 35 percent since the fourth quarter of 2011.

TODAY′S CONFERENCE CALL


WPX management will discuss third-quarter results during a webcast
starting at 9:30 a.m. Eastern today. Participants can access the audio
and the slides for the event via the homepage at www.wpxenergy.com.


A limited number of phone lines also will be available at (800)
992-7413. The passcode is 3084847.International callers should
dial (719) 325-2282 and use the same passcode. A replay will be
available on the company′s website for one year following the event.

Form 10-Q


WPX plans to file its third-quarter Form 10-Q with the Securities and
Exchange Commission this week. Once filed, the document will be
available on both the SEC and WPX websites.

About WPX Energy, Inc.


WPX Energy is an exploration and production company focused on
developing its significant oil and gas reserves, particularly in the
liquids-rich Piceance Basin, the Bakken and Three Forks oil shales and
the Marcellus Shale. WPX also has domestic operations in the San Juan
and Powder River basins, as well as a 69 percent interest in Apco Oil
and Gas International. Go to http://www.wpxenergy.com/investors/subscribe-to-email/
to join our e-mail list.

This press release includes 'forward-looking statements? within the
meaning of the Private Securities Litigation Reform Act of 1995.
All
statements, other than statements of historical facts, included in this
press release that address activities, events or developments that the
company expects, believes or anticipates will or may occur in the future
are forward-looking statements. Such statements are subject to a number
of assumptions, risks and uncertainties, many of which are beyond the
control of the company.
Statements regarding future drilling and
production are subject to all of the risks and uncertainties normally
incident to the exploration for and development and production of oil
and gas.
These risks include, but are not limited to, the
volatility of oil, natural gas and NGL prices; uncertainties inherent in
estimating oil, natural gas and NGL reserves; drilling risks;
environmental risks; and political or regulatory changes.
Investors
are cautioned that any such statements are not guarantees of future
performance and that actual results or developments may differ
materially from those projected in the forward-looking statements.
The
forward-looking statements in this press release are made as of the date
of this press release, even if subsequently made available by WPX Energy
on its website or otherwise.
WPX Energy does not undertake and
expressly disclaims any obligation to update the forward-looking
statements as a result of new information, future events or otherwise.
Investors are urged to consider carefully the disclosure in our
filings with the Securities and Exchange Commission, available from us
at WPX Energy, Attn:
Investor Relations, P.O. Box 21810, Tulsa,
Okla., 74102, or from the SEC′s website at
www.sec.gov.

Additionally, the SEC requires oil and gas companies, in filings made
with the SEC, to disclose proved reserves, which are those quantities of
oil and gas, which, by analysis of geoscience and engineering data, can
be estimated with reasonable certainty to be economically producible ?
from a given date forward, from known reservoirs, under existing
economic conditions, operating methods, and governmental regulations.
The SEC permits the optional disclosure of probable and possible
reserves. From time to time, we elect to use 'probable? reserves and
'possible? reserves, excluding their valuation. The SEC defines
'probable? reserves as 'those additional reserves that are less certain
to be recovered than proved reserves but which, together with proved
reserves, are as likely as not to be recovered.? The SEC
defines'possible? reserves as 'those additional reserves that are less
certain to be recovered than probable reserves.? The Company has applied
these definitions in estimating probable and possible reserves.
Statements of reserves are only estimates and may not correspond to the
ultimate quantities of oil and gas recovered. Any reserve estimates
provided in this presentation that are not specifically designated as
being estimates of proved reserves may include estimated reserves not
necessarily calculated in accordance with, or contemplated by, the SEC"s
reserves reporting guidelines. Investors are urged to consider closely
the disclosure in our SEC filings that may be accessed through the SEC′s
website at
www.sec.gov.

The SEC′s rules prohibit us from filing resource estimates. Our
resource estimations include estimates of hydrocarbon quantities for (i)
new areas for which we do not have sufficient information to date to
classify as proved, probable or even possible reserves, (ii) other areas
to take into account the low level of certainty of recovery of the
resources and (iii) uneconomic proved, probable or possible reserves.
Resource estimates do not take into account the certainty of resource
recovery and are therefore not indicative of the expected future
recovery and should not be relied upon. Resource estimates might never
be recovered and are contingent on exploration success, technical
improvements in drilling access, commerciality and other factors.


 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?
WPX Energy, Inc.
Consolidated

(UNAUDITED)

 ?

 ?

 ?

 ?

 ?

2011

2012
(Dollars in millions)
 ?

 ?

 ?
1st Qtr
 ?
2nd Qtr
 ?
3rd Qtr
 ?
4th Qtr
 ?
Year
 ?

 ?
1st Qtr
 ?
2nd Qtr
 ?
3rd Qtr
 ?
YTD

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

Revenues:

Product revenues:

Natural gas sales

$

408

$

423

$

440

$

423

$

1,694

$

357

$

312

$

331

$

1,000

Natural gas liquid sales

85

107

110

106

408

93

78

65

236

Oil and condensate sales

 ?

52

 ?

 ?

 ?

83

 ?

 ?

 ?

84

 ?

 ?

 ?

93

 ?

 ?

 ?

312

 ?

 ?

106

 ?

 ?

 ?

122

 ?

 ?

 ?

118

 ?

 ?

 ?

346

 ?

Total product revenues

545

613

634

622

2,414

556

512

514

1,582

Gas management

408

337

347

336

1,428

337

187

186

710

Net gain (loss) on derivatives not designated as hedges

2

6

12

9

29

14

71

(22

)

63

Other

 ?

3

 ?

 ?

 ?

3

 ?

 ?

 ?

2

 ?

 ?

 ?

3

 ?

 ?

 ?

11

 ?

 ?

3

 ?

 ?

 ?

5

 ?

 ?

 ?

(1

)

 ?

 ?

7

 ?

Total revenues

958

959

995

970

3,882

910

775

677

2,362

 ?

Costs and expenses:

Lease and facility operating

63

61

70

68

262

67

67

68

202

Gathering, processing and transportation

112

121

130

124

487

135

120

124

379

Taxes other than income

30

43

32

29

134

30

25

23

78

Gas management, including charges for unutilized pipeline capacity

417

344

359

351

1,471

355

194

200

749

Exploration

12

14

74

26

126

19

19

22

60

Depreciation, depletion and amortization

207

224

239

232

902

228

248

243

719

Impairment of producing properties and costs of acquired unproved
reserves

-

-

-

367

367

52

65

-

117

General and administrative

67

63

70

75

275

68

71

67

206

Other-net

 ?

1

 ?

 ?

 ?

4

 ?

 ?

 ?

(1

)

 ?

 ?

(4

)

 ?

 ?

-

 ?

 ?

5

 ?

 ?

 ?

(2

)

 ?

 ?

5

 ?

 ?

 ?

8

 ?

Total costs and expenses

909

874

973

1,268

4,024

959

807

752

2,518

 ?
Operating income (loss)498522(298)(142)(49)(32)(75)(156)

 ?

Interest expense

(49

)

(48

)

-

(20

)

(117

)

(26

)

(26

)

(25

)

(77

)

Interest capitalized

4

4

-

1

9

2

3

2

7

Investment income and other

 ?

6

 ?

 ?

 ?

6

 ?

 ?

 ?

7

 ?

 ?

 ?

7

 ?

 ?

 ?

26

 ?

 ?

10

 ?

 ?

 ?

8

 ?

 ?

 ?

7

 ?

 ?

 ?

25

 ?

 ?

Income (loss) from continuing operations before income taxes

$

10

$

47

$

29

$

(310

)

$

(224

)

$

(63

)

$

(47

)

$

(91

)

$

(201

)

Provision (benefit) for income taxes

 ?

3

 ?

 ?

 ?

17

 ?

 ?

 ?

10

 ?

 ?

 ?

(104

)

 ?

 ?

(74

)

 ?

(25

)

 ?

 ?

(18

)

 ?

 ?

(28

)

 ?

 ?

(71

)
Income (loss) from continuing operations$7$30$19$(206)$(150)$(38)$(29)$(63)$(130)

Income (loss) from discontinued operations

 ?

(8

)

 ?

 ?

(2

)

 ?

 ?

(3

)

 ?

 ?

(129

)

 ?

 ?

(142

)

 ?

(2

)

 ?

 ?

23

 ?

 ?

 ?

2

 ?

 ?

 ?

23

 ?
Net income (loss)$(1)$28$16$(335)$(292)$(40)$(6)$(61)$(107)

Less: Net income attributable to noncontrolling interests

 ?

2

 ?

 ?

 ?

3

 ?

 ?

 ?

2

 ?

 ?

 ?

3

 ?

 ?

 ?

10

 ?

 ?

3

 ?

 ?

 ?

4

 ?

 ?

 ?

3

 ?

 ?

 ?

10

 ?
Net income (loss) attributable to WPX Energy$(3)
 ?
$25
 ?

 ?
$14
 ?

 ?
$(338)
 ?
$(302)$(43)
 ?
$(10)
 ?
$(64)
 ?
$(117)

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?
Adjusted EBITDAX
Reconciliation to net income (loss):

Net income (loss)

$

(1

)

$

28

$

16

$

(335

)

$

(292

)

$

(40

)

$

(6

)

$

(61

)

$

(107

)

Interest expense

49

48

-

20

117

26

26

25

77

Provision (benefit) for income taxes

3

17

10

(104

)

(74

)

(25

)

(18

)

(28

)

(71

)

Depreciation, depletion and amortization

207

224

239

232

902

228

248

243

719

Exploration expenses

 ?

12

 ?

 ?

 ?

14

 ?

 ?

 ?

74

 ?

 ?

 ?

26

 ?

 ?

 ?

126

 ?

 ?

19

 ?

 ?

 ?

19

 ?

 ?

 ?

22

 ?

 ?

 ?

60

 ?
EBITDAX270331339(161)779208269201678

Impairment of producing properties and costs of acquired unproved
reserves

-

-

-

367

367

52

65

-

117

Unrealized MTM (gains) losses

18

(3

)

(5

)

1

11

1

(60

)

31

(28

)

(Income) loss from discontinued operations

 ?

8

 ?

 ?

 ?

2

 ?

 ?

 ?

3

 ?

 ?

 ?

129

 ?

 ?

 ?

142

 ?

 ?

2

 ?

 ?

 ?

(23

)

 ?

 ?

(2

)

 ?

 ?

(23

)
Adjusted EBITDAX$296
 ?

 ?
$330
 ?

 ?
$337
 ?

 ?
$336
 ?

 ?
$1,299
 ?
$263
 ?

 ?
$251
 ?

 ?
$230
 ?

 ?
$744
 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?
WPX Energy, Inc.
Domestic Segment

(UNAUDITED)

 ?

 ?

 ?

 ?

 ?

2011

2012
(Dollars in millions)
 ?

 ?

 ?

 ?
1st Qtr
 ?
2nd Qtr
 ?
3rd Qtr
 ?
4th Qtr
 ?
Year
 ?

 ?

 ?
1st Qtr
 ?
2nd Qtr
 ?
3rd Qtr
 ?
YTD

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

Revenues:

Product revenues:

Natural gas sales

$

404

$

419

$

436

$

419

$

1,678

$

353

$

307

$

327

$

987

Natural gas liquid sales

84

106

109

105

404

92

77

65

234

Oil and condensate sales

 ?

34

 ?

 ?

 ?

63

 ?

 ?

 ?

62

 ?

 ?

 ?

67

 ?

 ?

 ?

226

 ?

 ?

80

 ?

 ?

 ?

95

 ?

 ?

 ?

87

 ?

 ?

 ?

262

 ?

Total product revenues

522

588

607

591

2,308

525

479

479

1,483

Gas management

408

337

347

336

1,428

337

187

186

710

Net gain (loss) on derivatives not designated as hedges

2

6

12

9

29

14

71

(22

)

63

Other

 ?

2

 ?

 ?

 ?

2

 ?

 ?

 ?

1

 ?

 ?

 ?

2

 ?

 ?

 ?

7

 ?

 ?

3

 ?

 ?

 ?

4

 ?

 ?

 ?

(1

)

 ?

 ?

6

 ?

Total revenues

934

933

967

938

3,772

879

741

642

2,262

 ?

Costs and expenses:

Lease and facility operating

58

55

63

59

235

61

60

60

181

Gathering, processing and transportation

112

121

130

124

487

135

120

124

379

Taxes other than income

27

37

26

23

113

25

18

17

60

Gas management, including charges for unutilized pipeline capacity

417

344

359

351

1,471

355

194

200

749

Exploration

11

13

74

25

123

14

16

19

49

Depreciation, depletion and amortization

202

219

233

226

880

222

242

236

700

Impairment of producing properties and costs of acquired unproved
reserves

-

-

-

367

367

52

65

-

117

General and administrative

64

61

67

71

263

65

68

64

197

Other-net

 ?

-

 ?

 ?

 ?

4

 ?

 ?

 ?

(2

)

 ?

 ?

(5

)

 ?

 ?

(3

)

 ?

5

 ?

 ?

 ?

-

 ?

 ?

 ?

4

 ?

 ?

 ?

9

 ?

Total costs and expenses

891

854

950

1,241

3,936

934

783

724

2,441

 ?
Operating income (loss)437917(303)(164)(55)(42)(82)(179)

 ?

Interest expense

(49

)

(48

)

-

(20

)

(117

)

(26

)

(26

)

(25

)

(77

)

Interest capitalized

4

4

-

1

9

2

3

2

7

Investment income and other

 ?

1

 ?

 ?

 ?

2

 ?

 ?

 ?

2

 ?

 ?

 ?

1

 ?

 ?

 ?

6

 ?

 ?

2

 ?

 ?

 ?

-

 ?

 ?

 ?

1

 ?

 ?

 ?

3

 ?

 ?
Income (loss) from continuing operations before income taxes$(1)
 ?
$37
 ?

 ?
$19
 ?

 ?
$(321)
 ?
$(266)$(77)
 ?
$(65)
 ?
$(104)
 ?
$(246)

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?
Summary of Production Volumes(1)

Natural gas (MMcf)

92,473

95,207

102,615

98,485

388,780

101,346

102,163

97,310

300,819

Natural gas liquids (MBbls)

2,425

2,527

2,567

2,539

10,057

2,746

2,779

2,613

8,138

Oil (MBbls)

384

714

736

816

2,651

948

1,123

1,076

3,147

Combined equivalent volumes (MMcfe)(2)

109,331

114,655

122,430

118,614

465,030

123,511

125,574

119,443

368,528

 ?
(1)
Excludes production from our Arkoma Basin and Barnett Shale
operations which were classified as discontinued operations and
comprised less than 6 percent of our total production.
(2)
Oil and natural gas liquids were converted to MMcfe using the ratio
of one barrel of oil, condensate or natural gas liquids to six
thousand cubic feet of natural gas.

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?
Realized average price per unit, including the impact of hedges
(1)

Natural gas (per Mcf)

$

4.37

$

4.41

$

4.25

$

4.25

$

4.32

$

3.48

$

3.01

$

3.35

$

3.28

Natural gas liquids (per barrel)

$

34.84

$

41.90

$

42.54

$

41.14

$

40.17

$

33.46

$

27.96

$

24.43

$

28.68

Oil (per barrel)

$

87.13

$

87.51

$

84.75

$

83.10

$

85.30

$

84.54

$

83.89

$

82.31

$

83.54

 ?
(1)
Excludes our Arkoma Basin and Barnett Shale operations, which were
classified as discontinued operations.

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?
Expenses per Mcfe (1)

Lease and facility operating

$

0.52

$

0.48

$

0.51

$

0.51

$

0.51

$

0.50

$

0.47

$

0.51

$

0.49

Gathering, processing and transportation

$

1.02

$

1.06

$

1.06

$

1.04

$

1.05

$

1.09

$

0.95

$

1.04

$

1.03

Taxes other than income

$

0.24

$

0.33

$

0.22

$

0.19

$

0.24

$

0.20

$

0.15

$

0.14

$

0.16

Depreciation, depletion and amortization

$

1.84

$

1.92

$

1.90

$

1.91

$

1.89

$

1.80

$

1.93

$

1.98

$

1.90

General and administrative

$

0.58

$

0.53

$

0.55

$

0.60

$

0.57

$

0.52

$

0.54

$

0.53

$

0.53

 ?
(1)
Excludes our Arkoma Basin and Barnett Shale operations, which were
classified as discontinued operations.

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?
WPX Energy, Inc.
International Segment

(UNAUDITED)

 ?

 ?

 ?

 ?

 ?

 ?

2011

2012
(Dollars in millions)
 ?

 ?

 ?
1st Qtr
 ?
2nd Qtr
 ?
3rd Qtr
 ?
4th Qtr
 ?
Year
 ?

 ?

 ?
1st Qtr
 ?
2nd Qtr
 ?
3rd Qtr
 ?
YTD

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

Revenues:

Product revenues:

Natural gas sales

$

4

$

4

$

4

$

4

$

16

$

4

$

5

$

4

$

13

Natural gas liquid sales

1

1

1

1

4

1

1

-

2

Oil and condensate sales

 ?

18

 ?

 ?

20

 ?

 ?

22

 ?

 ?

26

 ?

 ?

86

 ?

26

 ?

 ?

27

 ?

 ?

 ?

31

 ?

 ?

84

 ?

Total product revenues

23

25

27

31

106

31

33

35

99

Gas management

-

-

-

-

-

-

-

-

-

Net gain (loss) on derivatives not designated as hedges

-

-

-

-

-

-

-

-

-

Other

 ?

1

 ?

 ?

1

 ?

 ?

1

 ?

 ?

1

 ?

 ?

4

 ?

-

 ?

 ?

1

 ?

 ?

 ?

-

 ?

 ?

1

 ?

Total revenues

24

26

28

32

110

31

34

35

100

 ?

Costs and expenses:

Lease and facility operating

5

6

7

9

27

6

7

8

21

Gathering, processing and transportation

-

-

-

-

-

-

-

-

-

Taxes other than income

3

6

6

6

21

5

7

6

18

Gas management, including charges for unutilized pipeline capacity

-

-

-

-

-

-

-

-

-

Exploration

1

1

-

1

3

5

3

3

11

Depreciation, depletion and amortization

5

5

6

6

22

6

6

7

19

Impairment of producing properties and costs of acquired unproved
reserves

-

-

-

-

-

-

-

-

-

General and administrative

3

2

3

4

12

3

3

3

9

Other-net

 ?

1

 ?

 ?

-

 ?

 ?

1

 ?

 ?

1

 ?

 ?

3

 ?

-

 ?

 ?

(2

)

 ?

 ?

1

 ?

 ?

(1

)

Total costs and expenses

18

20

23

27

88

25

24

28

77

 ?
Operating income (loss)665522610723

 ?

Interest expense

-

-

-

-

-

-

-

-

-

Interest capitalized

-

-

-

-

-

-

-

-

-

Investment income and other

 ?

5

 ?

 ?

4

 ?

 ?

5

 ?

 ?

6

 ?

 ?

20

 ?

8

 ?

 ?

8

 ?

 ?

 ?

6

 ?

 ?

22

 ?

 ?
Income (loss) from continuing operations before income taxes$11
 ?
$10
 ?
$10
 ?
$11
 ?
$42$14
 ?
$18
 ?

 ?
$13
 ?
$45
 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?
Summary of Net Production Volumes (1)

Natural gas (MMcf)

1,826

1,940

1,726

1,896

7,389

1,737

1,726

1,861

5,324

Natural gas liquids (MBbls)

44

47

55

37

183

45

44

45

134

Oil (MBbls)

473

509

529

542

2,054

507

562

573

1,643

Combined equivalent volumes (MMcfe)(2)

4,926

5,280

5,231

5,373

20,810

5,052

5,362

5,569

15,983

 ?

(1)


 ?


Reflects approximately 69 percent of Apco's production (which
corresponds to our ownership interest in Apco) and other minor
directly held interests.

(2)


 ?


Oil and natural gas liquids were converted to MMcfe using the ratio
of one barrel of oil, condensate or natural gas liquids to six
thousand cubic feet of natural gas.

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?
WPX Energy, Inc.
Reconciliation- Adjusted Income (Loss) from Continuing Operations

(UNAUDITED)

 ?

 ?

 ?

 ?

 ?

 ?

2011

2012
(Dollars in millions, except per share amounts)
 ?

 ?

 ?
1st Qtr
 ?
2nd Qtr
 ?
3rd Qtr
 ?
4th Qtr
 ?
Year
 ?

 ?

 ?
1st Qtr
 ?
2nd Qtr
 ?
3rd Qtr
 ?
YTD

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?
Income (loss) from continuing operations attributable to WPX
Energy, Inc. available to common stockholders

$

5

 ?

 ?

$

27

 ?

 ?

$

17

 ?

 ?

$

(209

)

 ?

$

(160

)

$

(41

)

 ?

$

(33

)

 ?

$

(66

)

 ?

$

(140

)
Income (loss) from continuing operations - diluted earnings per
share

$

0.03

 ?

 ?

$

0.13

 ?

 ?

$

0.09

 ?

 ?

$

(1.06

)

 ?

$

(0.81

)

$

(0.21

)

 ?

$

(0.17

)

 ?

$

(0.33

)

 ?

$

(0.70

)
Adjustments:

Impairment of producing properties and costs of acquired unproved
reserves

$

-

$

-

$

-

$

367

$

367

$

52

$

65

$

-

$

117

Unrealized MTM (gains) losses

$

18

 ?

 ?

$

(3

)

 ?

$

(5

)

 ?

$

1

 ?

 ?

$

11

 ?

$

1

 ?

 ?

$

(60

)

 ?

$

31

 ?

 ?

$

(28

)
Total adjustments
$

18

$

(3

)

$

(5

)

$

368

$

378

$

53

$

5

$

31

$

89

Less tax effect for above items

$

(7

)

 ?

$

1

 ?

 ?

$

2

 ?

 ?

$

(135

)

 ?

$

(138

)

$

(19

)

 ?

$

(2

)

 ?

$

(12

)

 ?

$

(33

)
Adjusted income (loss) from continuing operations available to
common stockholders

$

16

 ?

 ?

$

25

 ?

 ?

$

14

 ?

 ?

$

24

 ?

 ?

$

80

 ?

$

(7

)

 ?

$

(30

)

 ?

$

(47

)

 ?

$

(84

)
Adjusted diluted earnings (loss) per common share
$

0.08

 ?

 ?

$

0.13

 ?

 ?

$

0.07

 ?

 ?

$

0.12

 ?

 ?

$

0.40

 ?

$

(0.04

)

 ?

$

(0.15

)

 ?

$

(0.23

)

 ?

$

(0.42

)
Weighted-average shares -diluted - millions (1)
197.1

197.1

197.1

197.1

197.1

198.1

198.9

199.1

198.7


 ?

(1) For comparative purposes and to provide a more
meaningful calculation for weighted average shares, we have
assumed the amount of common stock issued at December 31, 2011 to
be outstanding for all 2011 periods presented.


 ?

 ?
WPX Energy, Inc.
Consolidated Statement of Operations
(Unaudited)

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?
Three months ended September 30,Nine months ended September 30,
2012
 ?
20112012
 ?
2011
(Millions, except per share amounts)

Revenues:

Product revenues:

Natural gas sales

$

331

$

440

$

1,000

$

1,271

Natural gas liquid sales

65

110

236

302

Oil and condensate sales

 ?

118

 ?

 ?

84

 ?

 ?

346

 ?

 ?

219

 ?

Total product revenues

514

634

1,582

1,792

Gas management

186

347

710

1,092

Net gain (loss) on derivatives not designated as hedges

(22

)

12

63

20

Other

 ?

(1

)

 ?

2

 ?

 ?

7

 ?

 ?

8

 ?

Total revenues

677

995

2,362

2,912

Costs and expenses:

Lease and facility operating

68

70

202

194

Gathering, processing and transportation

124

130

379

363

Taxes other than income

23

32

78

105

Gas management, including charges for unutilized pipeline capacity

200

359

749

1,120

Exploration

22

74

60

100

Depreciation, depletion and amortization

243

239

719

670

Impairment of costs of acquired unproved reserves

-

-

117

-

General and administrative

67

70

206

200

Other - net

 ?

5

 ?

 ?

(1

)

 ?

8

 ?

 ?

4

 ?

Total costs and expenses

752

973

2,518

2,756

 ?

Operating income (loss)

(75

)

22

(156

)

156

Interest expense

(25

)

-

(77

)

(97

)

Interest capitalized

2

-

7

8

Investment income and other

 ?

7

 ?

 ?

7

 ?

 ?

25

 ?

 ?

19

 ?

Income (loss) from continuing operations before income taxes

(91

)

29

(201

)

86

Provision (benefit) for income taxes

 ?

(28

)

 ?

10

 ?

 ?

(71

)

 ?

30

 ?

Income (loss) from continuing operations

(63

)

19

(130

)

56

Income (loss) from discontinued operations

 ?

2

 ?

 ?

(3

)

 ?

23

 ?

 ?

(13

)

Net income (loss)

(61

)

16

(107

)

43

Less: Net income attributable to noncontrolling interests

 ?

3

 ?

 ?

2

 ?

 ?

10

 ?

 ?

7

 ?

Net income (loss) attributable to WPX Energy

$

(64

)

$

14

 ?

$

(117

)

$

36

 ?

 ?
Amounts attributable to WPX Energy, Inc.:
Basic and diluted earnings (loss) per common share:

Income (loss) from continuing operations

$

(0.33

)

$

0.09

$

(0.70

)

$

0.25

Income (loss) from discontinued operations

 ?

0.01

 ?

 ?


(0.02


)


 ?

0.11

 ?

 ?

(0.07

)

Net income (loss)

$

(0.32

)

$

0.07

 ?

$

(0.59

)

$

0.18

 ?

 ?

Weighted-average shares

199.1

197.1

198.7

197.1

 ?

 ?
WPX Energy, Inc.
Consolidated Balance Sheet
(Unaudited)

 ?

 ?

 ?

 ?

 ?

 ?

 ?
September 30, 2012
 ?

 ?
December 31, 2011

ASSETS

(Dollars in millions, except per share amounts)


Current assets:

Cash and cash equivalents

$

240

$

526

Accounts receivable, net of allowance of $10 at September 30, 2012
and $ 13 at December 31, 2011

385

509

Derivative assets

159

506

Inventories

71

73

Other

 ?

32

 ?

 ?

60

 ?

Total current assets

887

1,674

Investments

143

125

Properties and equipment (successful efforts method of accounting)

13,170

12,199

Less: Accumulated depreciation, depletion and amortization

 ?

(4,757

)

 ?

(3,977

)

Properties and equipment, net

8,413

8,222

Derivative assets

9

10

Other noncurrent assets

 ?

131

 ?

 ?

401

 ?

Total assets

$

9,583

 ?

$

10,432

 ?

 ?
LIABILITIES AND EQUITY

Current liabilities:

Accounts payable

$

441

$

702

Accrued and other current liabilities

170

186

Deferred income taxes

28

116

Derivative liabilities

 ?

42

 ?

 ?

152

 ?

Total current liabilities

681

1,156

Deferred income taxes

1,459

1,556

Long-term debt

1,509

1,503

Derivative liabilities

1

7

Asset retirement obligations

311

283

Other noncurrent liabilities

126

168

 ?

Equity:

Stockholders' equity:

Preferred Stock (100 million shares authorized at $0.01 par value;
no shares issued)

-

-


Common Stock (2 billion shares authorized at $0.01 par value;
199.1 million shares issued at

September 30, 2012 and 197.1
million shares issued at December 31, 2011)


2

2

Additional paid-in-capital

5,465

5,457

Accumulated deficit

(117

)

-

Accumulated other comprehensive income

 ?

55

 ?

 ?

219

 ?

Total stockholders' equity

5,405

5,678

Noncontrolling interests in consolidated subsidiaries

 ?

91

 ?

 ?

81

 ?

Total equity

 ?

5,496

 ?

 ?


5,759


 ?

Total liabilities and equity

$

9,583

 ?

$

10,432

 ?

 ?

 ?
WPX Energy, Inc.
Consolidated Statement of Cash Flows
(Unaudited)

 ?

 ?

 ?

 ?

 ?

 ?

 ?
Nine months ended September 30,
2012
 ?

 ?

 ?
2011
(Millions)
Operating Activities

Net income (loss)

$

(107

)

$

43

Adjustments to reconcile net income (loss) to net cash provided by
operating activities:

Depreciation, depletion and amortization

727

704

Deferred income tax benefit

(90

)

(6

)

Provision for impairment of properties and equipment (including
certain exploration expenses)

160

120

Amortization of stock-based awards

22

-

(Gain) loss on sale of assets

(42

)

-

Cash provided (used) by operating assets and liabilities:

Accounts receivable

128

(39

)

Inventories

2

(5

)

Margin deposits and customer margin deposits payable

(5

)

(25

)

Other current assets

9

(10

)

Accounts payable

(142

)

78

Accrued and other current liabilities

(20

)

31

Changes in current and noncurrent derivative assets and liabilities

(28

)

7

Other, including changes in other noncurrent assets and liabilities

 ?

(25

)

 ?

(10

)

Net cash provided by operating activities

 ?

589

 ?

 ?

888

 ?

 ?
Investing Activities

Capital expenditures (a)

(1,165

)

(1,088

)

Proceeds from sale of assets

310

17

Purchases of investments

(2

)

(8

)

Other

 ?

3

 ?

 ?

23

 ?

Net cash used in investing activities

 ?

(854

)

 ?

(1,056

)

 ?
Financing Activities

Proceeds from common stock

2

-

Proceeds from long-term debt

6

-

Net increase in notes payable to Willliams

-

159

Net changes in Williams' net investment

-

33

Revolving debt facility costs

-

(8

)

Other

 ?

(29

)

 ?

(3

)

Net cash provided by (used in) financing activities

 ?

(21

)

 ?

181

 ?

 ?

Net increase (decrease) in cash and cash equivalents

(286

)

13

Cash and cash equivalents at beginning of period

 ?

526

 ?

 ?

37

 ?

Cash and cash equivalents at end of period

$

240

 ?

$

50

 ?

 ?

 ?

 ?

(a) Increase to properties and equipment

$

(1,073

)

$

(1,095

)

Changes in related accounts payable

 ?

(92

)

 ?

7

 ?

Capital expenditures

$

(1,165

)

$

(1,088

)


WPX Energy

Media Contact:

Kelly Swan, 539-573-4944

or

Investor
Contact:


David Sullivan, 539-573-9360


Bewerten 
A A A
PDF Versenden Drucken

Für den Inhalt des Beitrages ist allein der Autor verantwortlich bzw. die aufgeführte Quelle. Bild- oder Filmrechte liegen beim Autor/Quelle bzw. bei der vom ihm benannten Quelle. Bei Übersetzungen können Fehler nicht ausgeschlossen werden. Der vertretene Standpunkt eines Autors spiegelt generell nicht die Meinung des Webseiten-Betreibers wieder. Mittels der Veröffentlichung will dieser lediglich ein pluralistisches Meinungsbild darstellen. Direkte oder indirekte Aussagen in einem Beitrag stellen keinerlei Aufforderung zum Kauf-/Verkauf von Wertpapieren dar. Wir wehren uns gegen jede Form von Hass, Diskriminierung und Verletzung der Menschenwürde. Beachten Sie bitte auch unsere AGB/Disclaimer!




Alle Angaben ohne Gewähr! Copyright © by GoldSeiten.de 1999-2025.
Die Reproduktion, Modifikation oder Verwendung der Inhalte ganz oder teilweise ohne schriftliche Genehmigung ist untersagt!

"Wir weisen Sie ausdrücklich auf unser virtuelles Hausrecht hin!"